FY 2015 Salaries and Expenses

(Dollars in Thousands)

OBJECT CLASSESFY 2014 EnactedFY 2015 PBIncrease or Decrease
Personnel Compensation:
Full-Time Permanent (11.1)$28,391$29,260$869
Other Than Full-Time Permanent (11.3)14,66215,155493
Other Personnel Compensation (11.5)2732818
Military Personnel (11.7)53755316
Special Personnel Services Payments (11.8)7,1627,1675
Subtotal Personnel Compensation (11.9)$51,025 $52,416 $1,391
Civilian Personnel Benefits (12.1)$13,918$14,336$418
Military Personnel Benefits (12.2)3823831
Benefits to Former Personnel (13.0)000
Subtotal Pay Costs$65,325 $67,135 $1,810
Travel & Transportation of Persons (21.0)$993$993$0
Transportation of Things (22.0)5255250
Rental Payments to Others (23.2)000
Communications, Utilities & Misc. Charges (23.3)2,9942,9940
Printing & reproduction (24.0)000
Other Contractual Services:
Consultant Services (25.1)8208200
Other Services (25.2)16,30016,3000
Purchases from government accounts (25.3)57,24254,105-3,137
Operation & Maintenance of Facilities (25.4)7437430
Operation & Maintenance of Equipment (25.7)2,2492,2490
Subsistence & Support of Persons (25.8)000
Subtotal Other Contractual Services$77,354 $74,217 -$3,137
Supplies & Materials (26.0)$8,009$8,009$0
Subtotal Non-Pay Costs$89,875 $86,738 -$3,137
Total Administrative Costs$155,200$153,873-$1,327