FY 2012 Salaries and Expenses

(Dollars in Thousands)

OBJECT CLASSESFY 2010 ActualFY 2012 PBIncrease or DecreasePercent Change
Personnel Compensation:
Full-time permanent (11.1)$27,676$27,773$970.4%
Other than full-time permanent (11.3)15,76115,847860.5%
Other personnel compensation (11.5)1,3101,31660.5%
Military personnel (11.7)391404133.3%
Special personnel services payments (11.8)8,2728,321490.6%
Total Personnel Compensation (11.9)$53,410 $53,661 $251 0.5%
Civilian personnel benefits (12.1)$12,700$12,759$590.5%
Military personnel benefits (12.2)29629710.3%
Benefits to former personnel (13.0)0000.0%
Subtotal, Pay Costs$66,406 $66,717 $311 0.5%
Travel (21.0)$1,344$1,341($3)-0.2%
Transportation of things (22.0)11811910.8%
Rental payments to others (23.2)2200.0%
Communications, utilities and miscellaneous charges (23.3)1,1201,119(1)-0.1%
Printing and reproduction (24.0)7170(1)-1.4%
Other Contractual Services:
Advisory and assistance services (25.1)1,8032,01421111.7%
Other services (25.2)20,74321,0823391.6%
Purchases from government accounts (25.3)58,02259,1551,1332.0%
Operation and maintenance of facilities (25.4)27527941.5%
Operation and maintenance of equipment (25.7)2,0592,078190.9%
Subsistence and support of persons (25.8)0000.0%
Subtotal Other Contractual Services$82,902 $84,608 $1,706 2.1%
Supplies and materials (26.0)$9,031$9,145$1141.3%
Subtotal, Non-Pay Costs$94,588 $96,404 $1,816 1.9%
Total, Administrative Costs$160,994$163,121$2,1271.3%