Salaries and Expenses for FY2013 Congressional Justification

Salaries and Expenses for FY2013 Congressional Justification

(Dollars in thousands)

OBJECT CLASSESFY 2012 EnactedFY 2013 PBIncrease or Decrease
Personnel Compensation:
Full-time permanent (11.1)$4,571$4,594$23
Other than full-time permanent (11.3)1,2951,3016
Other personnel compensation (11.5)1711721
Military personnel (11.7)1531563
Special personnel services payments (11.8)000
Total Personnel Compensation (11.9)6,1906,22333
Civilian personnel benefits (12.1)1,6561,6648
Military personnel benefits (12.2)1731774
Benefits to former personnel (13.0)000
Subtotal, Pay Costs8,0198,06445
Travel (21.0)370360(10)
Transportation of things (22.0)4038(2)
Rental payments to others (23.2)330
Communications, utilities and miscellaneous charges (23.3)170168(2)
Printing and reproduction (24.0)10100
Other Contractual Services:
Advisory and assistance services (25.1)880
Other services (25.2)1,9251,93813
Purchases from government accounts (25.3)4,2914,2910
Operation and maintenance of facilities (25.4)110
Operation and maintenance of equipment (25.7)6360(3)
Subsistence and support of persons (25.8)000
Subtotal Other Contractual Services6,2886,29810
Supplies and materials (26.0)7270(2)
Subtotal, Non-Pay Costs6,9536,947(6)
Total, Administrative Costs14,97215,01139