Salaries and Expenses

Salaries and Expenses

OBJECT CLASSESFY 2010 EnactedFY 2011 PBIncrease or DecreasePercent Change
Personnel Compensation:
Full-time permanent (11.1)3,937,0004,145,000208,0005.3
Other than full-time permanent (11.3)1,444,0001,520,00076,0005.3
Other personnel compensation (11.5)129,000136,0007,0005.4
Military personnel (11.7)270,000284,00014,0005.2
Special personnel services payments (11.8)0000
Total Personnel Compensation (11.9)5,780,0006,085,000305,0005.3
Civilian personnel benefits (12.1)1,474,0001,552,00078,0005.3
Military personnel benefits (12.2)201,000212,00011,0005.5
Benefits to former personnel (13.0)0000.0
Subtotal, Pay Costs7,455,0007,849,000394,0005.3
Travel (21.0)307,000312,0005,0001.6
Transportation of things (22.0)18,00019,0001,0005.6
Rental payments to others (23.2)0000.0
Communications, utilities and miscellaneous charges (23.3)102,000107,0005,0004.9
Printing and reproduction (24.0)118,000124,0006,0005.1
Other Contractual Services:
Advisory and assistance services (25.1)175,000184,0009,0005.1
Other services (25.2)974,0001,026,00052,0005.3
Purchases from government accounts (25.3)5,443,0005,703,000260,0004.8
Operation and maintenance of facilities (25.4)206,000217,00011,0005.3
Operation and maintenance of equipment (25.7)29,00031,0002,0006.9
Subsistence and support of persons (25.8)0000.0
Subtotal Other Contractual Services6,827,0007,161,000334,0004.9
Supplies and materials (26.0)71,00075,0004,0005.6
Subtotal, Non-Pay Costs7,443,0007,798,000355,0004.8
Total, Administrative Costs14,898,00015,647,000749,0005.0