FY 2020 Salaries and Expenses

(Dollars in Thousands)

OBJECT CLASSESFY 2019 EnactedFY 2020 PBIncrease or Decrease
Personnel Compensation:
Full-Time Permanent (11.1)$36,486$36,624$139
Other Than Full-Time Permanent (11.3)14,99615,05357
Other Personnel Compensation (11.5)1,4081,4145
Military Personnel (11.7)38940213
Special Personnel Services Payments (11.8)8,6498,68233
Subtotal Personnel Compensation (11.9)$61,928$62,175$247
Civilian Personnel Benefits (12.1)$17,746$18,082$335
Military Personnel Benefits (12.2)2682779
Benefits to Former Personnel (13.0)000
Subtotal Pay Costs$79,943$80,534$591
Travel & Transportation of Persons (21.0)$1,514$892-$621
Transportation of Things (22.0)284242-42
Rental Payments to Others (23.2)000
Communications, Utilities & Misc. Charges (23.3)887731-155
Printing & Reproduction (24.0)000
Other Contractual Services:
Consultant Services (25.1)608504-104
Other Services (25.2)35,37422,483-12,891
Purchases from government accounts (25.3)102,69889,270-13,428
Operation & Maintenance of Facilities (25.4)833711-123
Operation & Maintenance of Equipment (25.7)3,1782,690-488
Subsistence & Support of Persons (25.8)000
Subtotal Other Contractual Services$142,691$115,657-$27,033
Supplies & Materials (26.0)$12,935$9,378-$3,557
Subtotal Non-Pay Costs$158,310$126,901-$31,409
Total Administrative Costs$238,253$207,435-$30,817