FY 2017 Salaries and Expenses

(Dollars in Thousands)

OBJECT CLASSESFY 2016 EnactedFY 2017 PBIncrease or Decrease
Personnel Compensation:
Full-Time Permanent (11.1)$29,962$30,190$228
Other Than Full-Time Permanent (11.3)14,21414,322108
Other Personnel Compensation (11.5)8928997
Military Personnel (11.7)4114143
Special Personnel Services Payments (11.8)8,1408,20262
Subtotal Personnel Compensation (11.9)$53,620 $54,028 $408
Civilian Personnel Benefits (12.1)$14,963$15,259$296
Military Personnel Benefits (12.2)3093112
Benefits to Former Personnel (13.0)000
Subtotal Pay Costs$68,891 $69,598 $707
Travel & Transportation of Persons (21.0)$964$982$17
Transportation of Things (22.0)1411443
Rental Payments to Others (23.2)330
Communications, Utilities & Misc. Charges (23.3)92093717
Printing & Reproduction (24.0)000
Other Contractual Services:
Consultant Services (25.1)63264311
Other Services (25.2)21,96822,364395
Purchases from government accounts (25.3)69,68474,0684,384
Operation & Maintenance of Facilities (25.4)2,6822,73148
Operation & Maintenance of Equipment (25.7)2,8072,85851
Subsistence & Support of Persons (25.8)000
Subtotal Other Contractual Services$97,774 $102,664 $4,890
Supplies & Materials (26.0)$8,937$9,094$158
Subtotal Non-Pay Costs$108,739 $113,823 $5,084
Total Administrative Costs$177,630$183,421$5,791