FY 2016 Salaries and Expenses

(Dollars in Thousands)

OBJECT CLASSESFY 2015 EnactedFY 2016 PBIncrease or Decrease
Personnel Compensation:
Full-Time Permanent (11.1)$29,263$29,967$704
Other Than Full-Time Permanent (11.3)13,98814,433445
Other Personnel Compensation (11.5)86388522
Military Personnel (11.7)48449713
Special Personnel Services Payments (11.8)7,7217,75433
Subtotal Personnel Compensation (11.9)$52,319 $53,536 $1,217
Civilian Personnel Benefits (12.1)$14,260$14,706$446
Military Personnel Benefits (12.2)3243273
Benefits to Former Personnel (13.0)000
Subtotal Pay Costs$66,903 $68,569 $1,666
Travel & Transportation of Persons (21.0)$908$908$0
Transportation of Things (22.0)1671670
Rental Payments to Others (23.2)000
Communications, Utilities & Misc. Charges (23.3)1,0551,0550
Printing & Reproduction (24.0)110
Other Contractual Services:
Consultant Services (25.1)7657650
Other Services (25.2)21,46721,47710
Purchases from government accounts (25.3)63,12663,275149
Operation & Maintenance of Facilities (25.4)1,0701,0700
Operation & Maintenance of Equipment (25.7)2,3492,3490
Subsistence & Support of Persons (25.8)000
Subtotal Other Contractual Services$88,777 $88,936 $159
Supplies & Materials (26.0)$8,067$8,067$0
Subtotal Non-Pay Costs$98,975 $99,134 $159
Total Administrative Costs$165,878$167,703$1,825