FY 2014 Salaries and Expenses

(Dollars in Thousands)

OBJECT CLASSESFY 2012 ActualFY 2014 PBIncrease or Decrease
Personnel Compensation:
Full-time permanent (11.1)$27,214$29,947$2,733
Other than full-time permanent (11.3)14,80015,305505
Other personnel compensation (11.5)73980667
Military personnel (11.7)59766164
Special personnel services payments (11.8)7,3437,465122
Total Personnel Compensation (11.9)$50,693 $54,184 $3,491
Civilian personnel benefits (12.1)$12,919$13,839$920
Military personnel benefits (12.2)44249452
Benefits to former personnel (13.0)000
Subtotal, Pay Costs$64,054 $68,517 $4,463
Travel (21.0)$1,157$1,157$0
Transportation of things (22.0)8584(1)
Rental payments to others (23.2)440
Communications, utilities and miscellaneous charges (23.3)1,0551,0550
Printing and reproduction (24.0)17170
Other Contractual Services:
Advisory and assistance services (25.1)3,6493,634(15)
Other services (25.2)16,20513,526(2,679)
Purchases from government accounts (25.3)56,48054,325(2,155)
Operation and maintenance of facilities (25.4)10,09610,095(1)
Operation and maintenance of equipment (25.7)2,1562,1560
Subsistence and support of persons (25.8)000
Subtotal Other Contractual Services$88,586 $83,736 ($4,850)
Supplies and materials (26.0)$8,473$8,473$0
Subtotal, Non-Pay Costs$99,377 $94,526 ($4,851)
Total, Administrative Costs$163,431$163,043($388)