FY 2013 Salaries and Expenses

(Dollars in Thousands)

OBJECT CLASSESFY 2012 EnactedFY 2013 PBIncrease or DecreasePercent Change
Personnel Compensation:
Full-time permanent (11.1)$27,520$27,314($206)-0.7%
Other than full-time permanent (11.3)15,28915,322330.2%
Other personnel compensation (11.5)1,1521,15310.1%
Military personnel (11.7)49249971.4%
Special personnel services payments (11.8)8,2558,323680.8%
Total Personnel Compensation (11.9)$52,708 $52,611 ($97)-0.2%
Civilian personnel benefits (12.1)$12,898$12,862($36)-0.3%
Military personnel benefits (12.2)406404(2)-0.5%
Benefits to former personnel (13.0)0000.0%
Subtotal, Pay Costs$66,012 $65,877 ($135)-0.2%
Travel (21.0)$1,321$1,321$00.0%
Transportation of things (22.0)888800.0%
Rental payments to others (23.2)3300.0%
Communications, utilities and miscellaneous charges (23.3)86386300.0%
Printing and reproduction (24.0)383800.0%
Other Contractual Services:
Advisory and assistance services (25.1)1,2311,318877.1%
Other services (25.2)12,68513,0053202.5%
Purchases from government accounts (25.3)58,48758,540530.1%
Operation and maintenance of facilities (25.4)28828800.0%
Operation and maintenance of equipment (25.7)2,2302,23000.0%
Subsistence and support of persons (25.8)0000.0%
Subtotal Other Contractual Services$74,921 $75,381 $460 0.6%
Supplies and materials (26.0)$8,032$8,032$00.0%
Subtotal, Non-Pay Costs$85,266 $85,726 $460 0.5%
Total, Administrative Costs$151,278 $151,603 $325 0.2%