FY 2013 Budget Authority by Object

Total compensable work years:FY 2012 EnactedFY 2013 PBIncrease or DecreasePercent Change
Full-time employment404400(4)-1.0%
Full-time equivalent of overtime and holiday hours0000.0%
Average ES salary (in dollars)$179,700$179,700$00.0%
Average GM/GS grade11.911.90.00.0%
Average GM/GS salary (in dollars)$95,832$96,215$3830.4%
Average salary, grade established by act of July 1, 1944 (42 U.S.C. 207) (in dollars)$107,691$108,122$4310.4%
Average salary of ungraded positions (in dollars)138,844139,3995550.4%
OBJECT CLASSESFY 2010 EstimateFY 2011 EstimateIncrease or DecreasePercent Change
Personnel Compensation:
11.1 Full-time permanent$27,520$27,314($206)-0.7%
11.3 Other than full-time permanent15,28915,322330.2%
11.5 Other personnel compensation1,1521,15310.1%
11.7 Military personnel49249971.4%
11.8 Special personnel services payments8,2558,323680.8%
Total, Personnel Compensation $52,708 $52,611 ($97)-0.2%
12.0 Personnel benefits$12,898$12,862($36)-0.3%
12.2 Military personnel benefits406404(2)-0.5%
13.0 Benefits for former personnel0000.0%
Subtotal, Pay Costs $66,012 $65,877 ($135)-0.2%
21.0 Travel and transportation of persons$1,321$1,321$00.0%
22.0 Transportation of things888800.0%
23.1 Rental payments to GSA0000.0%
23.2 Rental payments to others3300.0%
23.3 Communications, utilities and miscellaneous charges86386300.0%
24.0 Printing and reproduction383800.0%
25.1 Consulting services1,2311,318877.1%
25.2 Other services12,68513,0053202.5%
25.3 Purchase of goods and services from government accounts91,92198,6066,6857.3%
25.4 Operation and maintenance of facilities28828800.0%
25.5 Research and development contracts35,15036,9521,8025.1%
25.6 Medical care31131100.0%
25.7 Operation and maintenance of equipment2,2302,23000.0%
25.8 Subsistence and support of persons0000.0%
25.0 Subtotal, Other Contractual Services$143,816$152,710$8,8946.2%
26.0 Supplies and materials$8,034$8,034$00.0%
31.0 Equipment1,5531,55300.0%
32.0 Land and structures0000.0%
33.0 Investments and loans0000.0%
41.0 Grants, subsidies and contributions880,396872,159(8,237)-0.9%
42.0 Insurance claims and indemnities0000.0%
43.0 Interest and dividends4400.0%
44.0 Refunds0000.0%
Subtotal, Non-Pay Costs $1,036,116 $1,036,773 $657 0.1%
Total Budget Authority by Object$1,102,128 $1,102,650 $522 0.0%